:: Cubic Real Estate - Real Estate with Real Results ::
Home    Rent
Live chat by Cubic
Reference #
Buy/Rent:
Property
Min.Price:  Max. Price:
Bedrooms:
 
Keywords:
Advanced Search
 
 
 

The case study section illustrates the returns that have been realised by buyers/investors for popular properties in Dubai. We have produced a break down of relevant costs and illustrate income from rent and property appreciation.

Whether you choose to buy a property to live in or buy with the intention of renting it out, this section of our site will point you in the right direction.

We do encourage our clients to seek independent financial and taxation advice in terms of any overseas investment.

  
   
  The Springs The Meadows Arabian Ranches International City The Greens Marina Heights
Value (BuyingPrice) AED
1,700,000
3,700,000
3,300,000
480,000
950,000
1,700,000
Amount Borrowed (80% LTV)
1,360,000
2,960,000
2,640,000
384,000
760,000
1,360,000
Down-payment AED
340,000
740,000
660,000
96,000
190,000
340,000
Yearly Rental Income AED
130,000
200,000
170,000
50,000
90,000
140,000
Annual Mortgage Payment (interest only)
115,600
251,600
224,400
32,640
64,600
115,600
Annual Mortgage Payment (repayment mortgage)
143,712
312,780
278,964
40,572
80,304
143,712
Property Value Year Ago AED
1,416,000
2,960,000
2,538,460
400,000
760,000
1,360,000
Property Appreciation
%
20
25
30
20
25
25
Appreciation Amount AED
340,000
925,000
990,000
96,000
237,500
425,000
Yield
%
7.6
5.4
5.15
10.42
9.47
8.24
ROI with Interest Only Mortgage %
104
118
141
118
138
132
ROI with Repayment mortgage %
96
109
133
109
130
123
Home     Buy     Sell     International Property    Case Studies   Developments    Project Sales Marketing 
Getting Finance   Buyers Guide   About Cubic    Contact Us  
Cubic Real Estate - 2007 , All rights reserved.